FreeCalcLab

Mortgage Calculator — Down Payment & Annual Breakdown

Separate your loan payment from housing expenses and plan your upfront purchase funds.

Currency
Home price
Down payment
Fixed nominal annual rate
%
Term in years
Extra monthly principal payment
Closing costs (not financed)
Annual property tax
Annual insurance
Other monthly costs

How it works

  • 1Loan principal = home price − down payment.
  • 2We calculate fixed payments at a fixed nominal rate and group amortization by year.
  • 3Monthly budget = payment + extra + taxes/12 + insurance/12 + other costs.

Estimates only. Not tax or financial advice.

Monthly housing budget

$1,030.88

Breakdown

Financed principal
$160,000.00
Loan-to-price ratio
80%
Base payment (principal & interest)
$1,030.88
Monthly recurring costs
$0.00
Upfront cash including closing
$40,000.00
Total interest
$149,264.67
Price + closing + interest
$349,264.67
Actual term (months)
300
Interest saved with extra
$0.00

Share results

Annual loan breakdown

YearPaymentsPrincipalInterestBalance
1$12,370.59$2,848.06$9,522.52$157,151.94
2$12,370.59$3,023.72$9,346.86$154,128.21
3$12,370.59$3,210.22$9,160.37$150,917.99
4$12,370.59$3,408.22$8,962.37$147,509.77
5$12,370.59$3,618.43$8,752.15$143,891.34
6$12,370.59$3,841.61$8,528.98$140,049.73
7$12,370.59$4,078.55$8,292.04$135,971.18
8$12,370.59$4,330.11$8,040.48$131,641.07
9$12,370.59$4,597.18$7,773.41$127,043.89
10$12,370.59$4,880.72$7,489.86$122,163.17
11$12,370.59$5,181.76$7,188.83$116,981.41
12$12,370.59$5,501.35$6,869.23$111,480.06
1 / 3

Complete guide: Mortgage

Updated:

A mortgage finances the difference between a home's price and the down payment. A 200,000 home with a 40,000 down payment needs a 160,000 loan, or 80% of the price. Payments depend on principal, fixed nominal annual rate and term in years.

The monthly housing budget adds the loan payment to annual property taxes divided by 12, annual insurance divided by 12 and other monthly costs. Include association dues, additional insurance or other quoted charges there. Defaults are examples; no country's taxes or fees are assumed.

The annual schedule shows loan payments, principal repaid, interest and remaining balance; it does not mix insurance or taxes into amortization. Closing costs are separate upfront payments. The acquisition cost shown includes price, closing costs and interest, but excludes recurring housing costs. Variable rates, rate resets and prepayment penalties are not modeled.

How it works

  1. 1Loan principal = home price − down payment.
  2. 2We calculate fixed payments at a fixed nominal rate and group amortization by year.
  3. 3Monthly budget = payment + extra + taxes/12 + insurance/12 + other costs.

Frequently asked questions

How does the loan payment differ from monthly housing cost?

The loan payment repays principal and interest. The housing budget adds extra payments, insurance, taxes and other entered expenses.

How does a larger down payment help?

It reduces financed principal and, at the same rate and term, lowers payments and total interest.

Does it include purchase taxes and mandatory insurance?

Only the amounts you enter: purchase costs go under closing costs; insurance and recurring costs have separate fields.

Related calculators